Analisis Kelayakan Finansial Agroindustri Kerupuk Amplang Udang di Kecamatan Tembilahan Kabupaten Indragiri Hilir (Studi Kasus Pada Agroidustri Kerupuk Amplang Udang Jumelda)

Abstract

The purposes of this research are to acknowledge the financial feasibility of the agro-industry amplang prawn crackers Jumelda (in NPVJRR, Net B’C) and to see the le1el of ssitivitv on afro-industries.. if there is a change in the level of prices of raw materials (shrimp and tapioca flour) and a decreasing in production scale. Based on the analysis of investment criteria which carried on the business life of 20-year period, obtained the NPV ‘s value is Rp .676. 205.478,31, the IRR’ s value is higher than discount rate: that is 44:66%, and Net B.’C’s value is 329. The results of the sensitivity analysis on 20% of the shrimp raw price increasing obtained Rp.611.770.3897:42 of NPV’s value with percentage change of NPV’s value is 9,53%.. The sensitivity analysis of 17% increasing on tapioca flours price resulting Rp.650.983.013:94 of NPV’s value with perc.itage change in NPV is 3,73%. The results of the sensitivity analysis when the reduction in the scale of production is more than 35,41% thai the agro-industry is no longer feasible to run and delop, because on that condition the value of NPV is already negative, net value of B I C is less than one and the IRR’ s value is less than the cost of capital which has been detecmined at 1 8% (IRR <DR)
Keywords: agroindustry, finacial analysis, sensitivity analysis